Filed Pursuant to Rule 433
Issuer Free Writing Prospectus dated February 7, 2007
Relating to Preliminary Prospectus dated January 23, 2007
Registration No. 333-138622
On February 7, 2007, Accuray Incorporated filed Amendment No. 5 to its Registration Statement on Form S-1 to update certain disclosures that had been provided in its preliminary prospectus dated January 23, 2007 relating to this offering. The following summarizes the disclosure in the preliminary prospectus included in Amendment No. 5 to the Registration Statement that updates or did not appear in the disclosure in the preliminary prospectus dated January 23, 2007.
Common stock to be outstanding after this offering: | ||
49,220,944 | ||
Expected initial public offering price range: |
||
$17.00$18.00 per share |
Net proceeds to us:
Approximately $116.5 million, after deducting the underwriting discounts and commissions and estimated offering expenses payable by us and assuming a public offering price of $17.50 per share, which is the mid-point of the price range set forth above. We will receive no proceeds from the underwriters' exercise of the over-allotment option. A $1.00 increase or decrease in the assumed initial public offering price of $17.50 per share would increase or decrease the net proceeds to us from this offering by approximately $6.8 million, assuming the number of shares offered by us, as set forth on the cover page of the prospectus, remains the same and after deducting underwriting discounts and commissions and estimated offering expenses payable by us.
Use of proceeds:
The net proceeds that we will receive from the offering will be more than the estimated net proceeds set forth under the caption "Use of Proceeds" in the preliminary prospectus, which was based on an assumed initial offering price of $15.00 per share. The additional net amount, approximately $17.0 million, will be used for working capital and general corporate purposes.
Pro forma as adjusted balance sheet data:
Based on an assumed initial offering price of $17.50 per share, the mid-point of the price range in this free writing prospectus, as of September 30, 2006, on a pro forma as adjusted basis, cash and cash equivalents would have been approximately $141,460,000 and, working capital would have been approximately $119,530,000, total assets would have been approximately $260,072,000, and total stockholders' equity would have been approximately $66,577,000.
Pro forma as adjusted capitalization:
Based on an assumed initial offering price of $17.50 per share, the mid-point of the price range in this free writing prospectus, as of September 30, 2006, on a pro forma as adjusted basis, additional
paid-in capital would have been approximately $185,417,000, total stockholders' equity would have been approximately $66,577,000 and total capitalization would have been approximately $66,577,000.
Dilution:
Based on an assumed initial public offering price of $17.50 per share, the mid-point of the price range in this free writing prospectus, our pro forma net tangible book value after this offering would have been $60.7 million, or $1.23 per share, as of September 30, 2006. This represents an immediate increase in pro forma net tangible book value of $2.56 per share to our existing stockholders and an immediate dilution of $16.27 per share to new investors purchasing shares at the initial public offering price.
Fiscal Year 2006 Option Values:
The following table describes the exercisable and unexercisable options held by our named executive officers as of June 30, 2006. The "Value of Unexercised In-the-Money Options at June 30, 2006" shown in the table was calculated based on an assumed initial public offering price of $17.50 per share, less the per share exercise price, multiplied by the number of shares issuable upon exercise of the option.
|
|
Value of Unexercised In-the-Money Options at June 30, 2006 |
||||||
---|---|---|---|---|---|---|---|---|
|
Name |
|||||||
|
Exercisable |
Unexercisable |
||||||
Euan S. Thomson | $ | 19,782,470 | $ | 8,525,291 | ||||
Robert E. McNamara | $ | 2,625,000 | $ | 6,343,000 | ||||
Chris A. Raanes | $ | 7,901,892 | $ | 2,725,308 | ||||
Eric P. Lindquist | $ | 1,939,588 | $ | 3,419,612 | ||||
John W. Allison, Ph.D | $ | | $ | | ||||
Curtis L. Goode | $ | 2,514,849 | $ | 1,647,651 |
Principal and Selling Stockholders:
The following table presents information as to the beneficial ownership of our common stock as of January 15, 2007 by:
2
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Unless otherwise indicated below, to our knowledge, the persons and entities named in the table have sole voting and sole investment power with respect to all shares beneficially owned, subject to community property laws where applicable. Shares of our common stock subject to options or warrants that are currently exercisable or exercisable within 60 days of January 15, 2007 are deemed to be outstanding and to be beneficially owned by the person holding the options or warrants for the purpose of computing the percentage ownership of that person but are not treated as outstanding for the purpose of computing the percentage ownership of any other person.
This table lists applicable percentage ownership based on 42,043,386 shares of common stock outstanding as of January 15, 2007 and 49,376,719 shares of common stock outstanding upon completion of this offering.
Unless otherwise indicated, the address for each of the stockholders in the table below is c/o Accuray Incorporated, 1310 Chesapeake Terrace, Sunnyvale, California 94089.
|
Beneficial Ownership Prior to the Offering |
|
Beneficial Ownership After the Offering |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Name and Address of Beneficial Owner |
Shares Being Offered(16) |
||||||||||
Shares |
Percent |
Shares |
Percent |
||||||||
5% Stockholders | |||||||||||
President (BVI) International Investment Holdings Ltd.(1) | 15,500,919 | 36.9 | % | 3,953,191 | 11,547,728 | 23.4 | % | ||||
Marubeni Corporation(2) | 3,350,939 | 8.0 | | 3,350,939 | 6.8 | ||||||
Executive Officers and Directors |
|||||||||||
Euan S. Thomson, Ph.D(3) | 1,446,250 | 3.3 | 200,000 | 1,246,250 | 2.5 | ||||||
Robert E. McNamara(4) | 343,751 | * | | 343,751 | * | ||||||
Chris A. Raanes(5) | 567,500 | 1.3 | 76,000 | 491,500 | 1.0 | ||||||
Eric P. Lindquist(6) | 218,750 | * | 48,000 | 170,750 | * | ||||||
Wade B. Hampton | | * | | | * | ||||||
Wayne Wu(7) | 817,780 | 1.9 | 59,000 | 758,780 | 1.5 | ||||||
John R. Adler, Jr., M.D.(8) | 1,865,004 | 4.3 | 220,000 | 1,645,004 | 3.2 | ||||||
Ted T.C. Tu(1)(9) | 15,500,919 | 36.9 | 3,953,191 | 11,547,728 | 23.4 | ||||||
Robert S. Weiss | | * | | | * | ||||||
Li Yu(10) | 112,375 | * | | 112,375 | * | ||||||
All executive officers and directors as a group (10 persons) | 20,872,329 | 45.3 | % | 4,556,191 | 16,316,138 | 30.7 | % | ||||
Other Selling Stockholders |
|||||||||||
Entities affiliated with PK Venture Capital Corp.(11) | 2,000,000 | 4.8 | 437,500 | 1,562,500 | 3.2 | ||||||
Entities affiliated with China United Investments Inc.(12) | 1,800,000 | 4.3 | 391,309 | 1,408,691 | 2.9 | ||||||
Kao-Hsiang Wang & Chiung-Jung Wang Chiu | 1,124,825 | 2.7 | 100,000 | 1,024,825 | 2.1 | ||||||
Kingland Overseas Development Inc.(13) | 1,000,000 | 2.4 | 250,000 | 750,000 | 1.5 | ||||||
Ming-Cheng Tseng | 768,148 | 1.8 | 125,000 | 643,148 | 1.3 | ||||||
The Wong Family Trust(14) | 524,485 | 1.2 | 40,000 | 484,485 | 1.0 | ||||||
John M. Harland(15) | 395,625 | * | 100,000 | 295,625 | * | ||||||
All Selling Stockholders(16) | 28,029,286 | 57.8 | 6,000,000 | 22,029,286 | 41.9 |
3
4
Selling Stockholders |
Shares Subject to Over-allotment Option |
|
---|---|---|
President (BVI) International Investment Holdings Ltd. | 1,878,807 | |
Euan S. Thomson, Ph.D. | | |
Chris A. Raanes | | |
Eric P. Lindquist | | |
Wayne Wu | | |
John R. Adler, Jr., M.D. | | |
Entities affiliated with PK Venture Capital Corp. | 62,500 | |
Entities affiliated with China United Investments Inc. | 58,693 | |
Kao-Hsiang Wang & Chiung-Jung Wang Chiu | | |
Kingland Overseas Development Inc. | | |
Ming-Cheng Tseng | | |
The Wong Family Trust | | |
John M. Harland | |
Option grants:
We intend to grant incentive awards, including stock options and restricted stock units, under our 2007 Incentive Award Plan for up to an aggregate of approximately 800,000 shares of our common stock, to certain employees and a director, effective as of the first day our common stock trades on NASDAQ. This amount includes an option grant exercisable for 108,000 shares of our common stock to Robert S. Weiss, who recently joined our board of directors. All the options granted in connection with our initial public offering discussed in this paragraph would have a per share exercise price equal to the closing price of our common stock on the first day of trading on NASDAQ, and are expected to have substantially the same general terms as the option grants discussed in the preliminary prospectus.
The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus and prospectus supplement if you request them by writing to either J.P. Morgan Securities Inc. Prospectus Library, 4 Chase Metrotech Center, CS Level, Brooklyn, NY 11245 or to UBS Securities LLC, Prospectus Department, 299 Park Avenue, New York, NY 10171.
5