UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  November 8, 2011

 


 

ACCURAY INCORPORATED

(Exact name of registrant as specified in its charter)

 

Delaware
(State or other jurisdiction of incorporation)

 

001-33301

 

20-8370041

(Commission File Number)

 

(IRS Employer Identification No.)

 

1310 Chesapeake Terrace
Sunnyvale, California 94089

(Address of principal executive offices, including Zip Code)

 

Registrant’s telephone number, including area code: (408) 716-4600

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02. Results of Operations and Financial Condition.

 

On November 8, 2011, Accuray Incorporated (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2011.  A copy of the Company’s press release dated November 8, 2011, titled “Accuray Announces Results for First Quarter Fiscal 2012” is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The foregoing information (including the exhibit hereto) is being furnished under “Item 2.02 Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Number

 

Description

99.1

 

Press Release dated November 8, 2011, titled “Accuray Announces Results for First Quarter Fiscal 2012”

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ACCURAY INCORPORATED

 

 

Dated: November 8, 2011

By:

/s/ Darren J. Milliken

 

 

Darren J. Milliken

 

 

Senior Vice President, General Counsel &
Corporate Secretary

 

3



 

EXHIBIT INDEX

 

Number

 

Description

99.1

 

Press Release dated November 8, 2011, titled “Accuray Announces Results for First Quarter Fiscal 2012”

 

4


Exhibit 99.1

 

 

 

 

 

 

Contacts:

Tom Rathjen

Vice President, Investor Relations

+1 (408) 789-4458

trathjen@accuray.com

Stephanie Tomei

Director, Corporate Communications

+1 (408) 789-4234

stomei@accuray.com

 

Accuray Announces Results for First Quarter Fiscal 2012

 

 Q1 Highlights: Revenue Growth and Service Gross Margin Improvement

 

SUNNYVALE, Calif., November 8, 2011 — Accuray Incorporated (Nasdaq: ARAY), the premier radiation oncology company, announced today financial results for the first quarter of fiscal 2012 that ended September 30, 2011. On June 10, 2011, Accuray completed the acquisition of TomoTherapy. As a result, the first quarter financial data presented reflect the consolidation of both Accuray and TomoTherapy.  Non-GAAP results are provided to enhance understanding of Accuray’s ongoing core results of operations.  For the first quarter of fiscal 2012, Accuray reported total consolidated GAAP revenue of $100.5 million and non-GAAP total revenue of $95.7 million. By comparison, for the quarter ended September 30, 2010 the sum of the revenue reported by Accuray and TomoTherapy as separate companies if combined totaled $81.7 million. Revenue in the first quarter of fiscal 2012 was driven by strong TomoTherapy System installations.

 

The consolidated GAAP gross profit margin for the first quarter of fiscal 2012 was 31.7 percent for products and 13.9 percent for services.  The consolidated non-GAAP gross profit margin for the first quarter of fiscal 2012 was 52.4 percent for products and 12.1 percent for services.  Positive service gross margins were driven by improvement in the TomoTherapy service business, in addition to one-time service revenue items.

 

Consolidated GAAP net loss attributable to stockholders for the first quarter of fiscal 2012 was $26.5 million, or $0.38 per share.  Non-GAAP net loss for the first quarter of fiscal 2012 was $11.0 million or $0.16 per share. By comparison, for the quarter ended September 30, 2010 the sum of the net loss reported by Accuray and TomoTherapy as separate companies if combined totaled $16.6 million.

 

During the first quarter of fiscal 2012, $39.2 million of new system orders were added to backlog, resulting in a total system backlog of $270.8 million, a decrease of 6.2 percent from the prior quarter. Current agreements with some distributors of our TomoTherapy systems do not require deposits to accompany system orders. Accordingly, orders placed by such distributors since July 1, 2011 without a deposit have not been entered into backlog.

 

1



 

During the first quarter of fiscal 2012, 24 units were shipped and 16 were installed, increasing the worldwide Accuray installed base to 598 systems.

 

“We are pleased with the steady progress being made with integrating the two companies, highlighted by improving service gross margins,” said Euan Thomson, president and chief executive officer of Accuray Incorporated. “The strong revenue generated in the first quarter is reflective of the growing interest in both CyberKnife and TomoTherapy technologies.”

 

Accuray’s cash, cash equivalents and restricted cash totaled $143.4 million as of September 30, 2011.

 

Outlook

 

The following statement is forward-looking and actual results may differ materially.  During fiscal year 2012 Accuray expects that revenue will be in the range of $400 million to $415 million (non-GAAP) or $409 million to $424 million (GAAP).

 

Additional Information

 

Additional information regarding backlog segmentation, which will be discussed during the conference call, is available in the Investor Relations section of the company’s website at www.accuray.com.

 

Earnings Call Open to Investors

 

Accuray will hold a conference call for financial analysts and investors on Tuesday, November 8, 2011 at 2:00 p.m. PST / 5:00 p.m. EST. The conference call dial-in numbers are 1-800-798-2884 (USA) or +1-617-614-6207 (International), Conference ID:  13731949. A live webcast of the call will also be available from the Investor Relations section on the company’s website at www.accuray.com.  In addition, a recording of the call will be available by calling 1-888-286-8010 (USA) or +1-617-801-6888 (International), Conference ID: 47941705, beginning at 5:00 p.m. PST / 8:00 p.m. EST, November 8, 2011 and will be available through November 22, 2011. A webcast replay will also be available from the Investor Relations section of the company’s website at www.accuray.com from approximately 5:00 p.m. PST / 8:00 p.m. EST today through Accuray’s release of its results for the second quarter of fiscal 2012, ending December 31, 2011.

 

About Accuray

 

Accuray Incorporated (Nasdaq: ARAY), based in Sunnyvale, Calif., is the premier radiation oncology company that develops, manufactures and sells personalized, innovative treatment solutions that set the standard of care with the aim of helping patients live longer, better lives. The Company’s leading-edge technologies — the CyberKnife and TomoTherapy Systems — are designed to deliver radiosurgery, stereotactic body radiation therapy, intensity modulated radiation therapy, image guided radiation therapy, and adaptive radiation therapy. To date, more than 200,000 patients worldwide have been treated using the company’s technologies and more than 598 systems have been installed in leading hospitals around the world. For more information, please visit www.accuray.com.

 

2



 

Safe Harbor Statement

 

The foregoing may contain certain forward-looking statements that involve risks and uncertainties, including those concerning Accuray’s expectations about revenue for fiscal year 2012, the portion of revenue attributable to product revenue, profitability, gross margins, shipments and installations and backlog. Except for the historical information contained herein, the matters set forth in this press release, including Accuray’s expectations about revenue for fiscal year 2012 are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date the statements are made and are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. You should not put undue reliance on any forward-looking statements. Important factors that could cause actual performance and results to differ materially from the forward-looking statements we make include: range of treatment options, clinical applications, and market acceptance of products, integration efforts, revenue, gross margins, improvements in serviceability and reliability and other risks detailed from time to time under the heading “Risk Factors” in our report on Form 10-K for our 2011 fiscal year filed on September 19, 2011, our report on Form 10-Q for our first quarter of fiscal 2012 filed on even date herewith, as well as our other filings with the Securities and Exchange Commission. The Company’s actual results of operations may differ significantly from those contemplated by such forward-looking statements as a result of these and other factors. We assume no obligation to update forward-looking statements to reflect actual performance or results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws.

 

# # #

 

3



 

Accuray Incorporated

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three months ended September 30,

 

 

 

2011

 

2010

 

Net revenue:

 

 

 

 

 

Products

 

$

56,174

 

$

19,916

 

Services

 

43,401

 

17,734

 

Other

 

876

 

418

 

Total net revenue

 

100,451

 

38,068

 

Cost of revenue:

 

 

 

 

 

Cost of products

 

38,373

 

7,497

 

Cost of services

 

37,349

 

11,800

 

Cost of other

 

301

 

534

 

Total cost of revenue

 

76,023

 

19,831

 

Gross profit

 

24,428

 

18,237

 

Operating expenses:

 

 

 

 

 

Selling and marketing

 

13,581

 

7,760

 

Research and development

 

20,565

 

8,047

 

General and administrative

 

14,969

 

8,559

 

Total operating expenses

 

49,115

 

24,366

 

Loss from operations

 

(24,687

)

(6,129

)

Other income (expense), net

 

(2,858

)

1,616

 

Loss before provision for income taxes

 

(27,545

)

(4,513

)

Provision for income taxes

 

538

 

127

 

Net loss

 

(28,083

)

(4,640

)

Noncontrolling interest

 

(1,573

)

 

Net loss attributable to stockholders

 

$

(26,510

)

$

(4,640

)

 

 

 

 

 

 

Net loss per common share, basic and diluted:

 

 

 

 

 

Basic

 

$

(0.38

)

$

(0.08

)

Diluted

 

$

(0.38

)

$

(0.08

)

 

 

 

 

 

 

Weighted average common shares outstanding used in computing net loss per share:

 

 

 

 

 

Basic

 

70,263

 

58,667

 

Diluted

 

70,263

 

58,667

 

 

 

 

 

 

 

Cost of revenue, selling and marketing, research and development, and general and administrative expenses include stock-based compensation charges as follows:

 

 

 

 

 

Cost of revenue

 

$

558

 

$

463

 

Selling and marketing

 

$

229

 

$

244

 

Research and development

 

$

602

 

$

674

 

General and administrative

 

$

1,220

 

$

1,115

 

 

4



 

Accuray Incorporated

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except share amounts)

 

 

 

September 30,

 

June 30,

 

 

 

2011

 

2011

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

140,150

 

$

95,906

 

Restricted cash

 

3,284

 

3,172

 

Accounts receivable, net of allowance for doubtful accounts of $1,066 and $324 at September 30, 2011 and June 30, 2011, respectively

 

77,913

 

61,853

 

Inventories

 

83,318

 

97,836

 

Prepaid expenses and other current assets

 

17,868

 

21,115

 

Deferred cost of revenue—current

 

8,690

 

5,840

 

Total current assets

 

331,223

 

285,722

 

 

 

 

 

 

 

Property and equipment, net

 

41,963

 

44,823

 

Goodwill

 

55,858

 

54,474

 

Intangible assets, net

 

61,952

 

66,039

 

Deferred cost of revenue—noncurrent

 

3,129

 

2,258

 

Other assets

 

5,910

 

2,468

 

Total assets

 

$

500,035

 

$

455,784

 

Liabilities and equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

24,763

 

$

38,645

 

Accrued expenses

 

48,945

 

70,418

 

Customer advances—current

 

23,971

 

25,829

 

Deferred revenue—current

 

74,441

 

68,152

 

Total current liabilities

 

172,120

 

203,044

 

Long-term liabilities:

 

 

 

 

 

Long-term other liabilities

 

5,897

 

6,321

 

Deferred revenue—noncurrent

 

6,438

 

6,092

 

Long-term debt

 

76,559

 

 

Total liabilities

 

261,014

 

215,457

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Preferred stock, $0.001 par value; authorized: 5,000,000 shares; no shares issued and outstanding.

 

 

 

Common stock, $0.001 par value; authorized: 100,000,000 shares; issued: 72,530,843 and 72,199,837 shares at September 30, 2011 and June 30, 2011, respectively; outstanding: 70,390,825 and 70,059,819 shares at September 30, 2011 and June 30, 2011, respectively.

 

70

 

70

 

Additional paid-in capital

 

399,905

 

373,963

 

Accumulated other comprehensive income

 

962

 

127

 

Accumulated deficit

 

(170,895

)

(144,385

)

Total stockholders’ equity

 

230,042

 

229,775

 

Noncontrolling interest

 

8,979

 

10,552

 

Total equity

 

239,021

 

240,327

 

Total liabilities and equity

 

$

500,035

 

$

455,784

 

 

5



 

Non-GAAP Financial Measures

 

This press release includes non-GAAP financial measures, as defined in Regulation G promulgated by the Securities and Exchange Commission, with respect to the three months ended September 30, 2011. “GAAP” refers to generally accepted accounting principles in the United States.

 

Accuray closed the acquisition of TomoTherapy on June 10, 2011 and TomoTherapy’s operations since that date are included in Accuray’s consolidated results of operations. Accounting for the impact of this acquisition has resulted in changes to the value of assets and liabilities from the amounts reflected by TomoTherapy prior to the acquisition and the creation of incremental assets and liabilities including intangible assets for developed technology and backlog, and unfavorable lease obligations. These changes have impacted revenues and expenses recorded in Accuray’s consolidated statement of operations since the close of the acquisition. In addition, Accuray has incurred significant expenses as a result of the acquisition, some of which are one-time charges while others are expected to be incurred over fiscal 2012 for the integration of TomoTherapy.

 

To reflect the on-going core results of operations of the Company, including adjusting for the impact of the acquisition of TomoTherapy, the Company has presented its operating results on an adjusted non- GAAP basis as well as in accordance with GAAP for the three months ended September 30, 2011. We use the following measures, which are not calculated in accordance with GAAP: non-GAAP revenues, non-GAAP cost of revenues, non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating expenses, non-GAAP net income (loss) attributable to stockholders, non-GAAP net income (loss) per basic share, and non-GAAP net income (loss) per diluted share.  The Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. The Company uses these non-GAAP financial measures in connection with its own budgeting and financial planning, as well as evaluating management performance for compensation purposes. These non-GAAP financial measures are in addition to, not a substitute for, nor superior to, measures of financial performance prepared in conformity with GAAP. Further, our reconciliations of GAAP to non-GAAP operating results are presented solely to facilitate a reader’s understanding of the impact of the various adjustments to our GAAP operating results, individually and in the aggregate, and are not intended to place any undue prominence on our non-GAAP operating results.  For comparison purposes, we have also presented our pro forma results for the three months ended September 30, 2010 based on the combined total of the financial results, previously reported by Accuray and TomoTherapy as separate companies. The pro forma results did not include any impacts on revenues or expenses related to the acquisition during this period. Please refer to the pro forma financial results tables starting on page 9 for additional details.

 

Revenues

 

 

 

GAAP
Q1’12

 

Adjustments

 

Non-
GAAP
Q1’12

 

Pro forma
Combined
Results
Q1’11

 

Products

 

$

56,174

 

$

348

(A)

$

56,522

 

$

49,675

 

Services

 

43,401

 

(5,068

)(B)

38,333

 

31,557

 

Other

 

876

 

 

876

 

418

 

Total

 

$

100,451

 

$

(4,720

)

$

95,731

 

$

81,650

 

 


(A)

As of the close of the acquisition, TomoTherapy’s deferred product revenue related to products shipped but not yet installed was written down to the fair value of goods and services remaining to be delivered. As a result, during the quarter ended September 30, 2011, product revenue recorded by Accuray for the sale of TomoTherapy products was $0.3 million lower than product revenue that would have been recorded by TomoTherapy if the acquisition had not occurred.

 

 

(B)

As of the close of the acquisition, TomoTherapy’s deferred service revenue was written up to fair value. As a result, deferred service revenue recognized by Accuray during the quarter ended September 30, 2011 was $5.1 million higher than the amount that would have been recognized by TomoTherapy if the acquisition had not occurred.

 

6



 

Cost of Revenues

 

 

 

GAAP
Q1’12

 

Adjustments

 

Non-GAAP
Q1’12

 

Pro forma
Combined
Results Q1’11

 

Products

 

$

38,373

 

$

(11,491

)(C)

$

26,882

 

$

23,730

 

Services

 

37,349

 

(3,644

)(D)

33,705

 

32,139

 

Other

 

301

 

 

301

 

534

 

Total

 

$

76,023

 

$

(15,135

)

$

60,888

 

$

56,403

 

 


(C)

Products cost of revenues included the following charges arising from the acquisition of TomoTherapy: $7.6 million due to the write up of finished goods and work-in-process inventory on hand at the time of the acquisition from cost basis to fair value, $3.8 million for amortization of intangible assets created by the acquisition, and $0.1 million due to employee severance and retention expenses.

 

 

(D)

Services cost of revenues included the following charges and reductions to expenses arising from the acquisition of TomoTherapy: $3.6 million charge due to the write up of service related inventory on hand at the time of the acquisition from cost basis to fair value, $1.3 million reduction in expense due to the roll out of fair value increases in warranty and loss contracts reserves for the periods of service consumed, $0.1 million charge for property, plant and equipment revaluation, and $1.2 million charge due to employee severance and retention expenses.

 

Gross Profit

 

 

 

GAAP
Q1’12

 

Adjustments

 

Non-GAAP
Q1’12

 

Pro forma
Combined
Results Q1’11

 

Products

 

$

17,801

 

$

11,839

 

$

29,640

 

$

25,945

 

Services

 

6,052

 

(1,424

)

4,628

 

(582

)

Other

 

575

 

 

575

 

(116

)

Total

 

$

24,428

 

$

10,415

 

$

34,843

 

$

25,247

 

 

Gross Profit Margin

 

 

 

GAAP
Q1’12

 

Adjustments

 

Non-GAAP
Q1’12

 

Pro forma
Combined
Results
Q1’11

 

Products

 

31.7

%

20.7

%

52.4

%

52.2

%

Services

 

13.9

%

(1.8

)%

12.1

%

(1.8

)%

Other

 

65.6

%

 

65.6

%

(27.8

)%

Total

 

24.3

%

12.1

%

36.4

%

30.9

%

 

7



 

Operating Expenses

 

 

 

GAAP Q1’12

 

Adjustments

 

Non-GAAP
Q1’12

 

Pro forma
Combined
Results
Q1’11

 

Selling and Marketing

 

$

13,581

 

$

(1,724

)(E)

$

11,857

 

$

15,015

 

Research and Development

 

20,565

 

(301

)(F)

20,264

 

16,275

 

General and Administrative

 

14,969

 

(2,381

)(G)

12,588

 

15,694

 

Total

 

$

49,115

 

$

(4,406

)

$

44,709

 

$

46,984

 

 


(E)

Includes $0.8 million charge due to employee severance and retention expenses, $0.9 million due to preparation for integration of work forces and operations.

 

 

(F)

Includes $0.3 million charge primarily due to employee severance and retention expenses.

 

 

(G)

Includes $0.9 million charge due to employee severance and retention expenses, $1.0 million of charges related to preparation for integration of work forces and operations, and $0.5 million charge for property, plant and equipment revaluation.

 

Net Loss Attributable to Stockholders

 

 

 

GAAP Q1’12

 

Adjustments

 

Non-GAAP
Q1’12

 

Pro forma
Combined
Results Q1’11

 

Loss From Operations

 

$

(24,687

)

$

14,821

(H)

$

(9,866

)

$

(21,737

)

Other Income (expense), net

 

(2,858

)

639

(I)

(2,219

)

3,493

 

Provision For Income Taxes

 

538

 

 

538

 

174

 

Noncontrolling Interest

 

(1,573

)

 

(1,573

)

(1,842

)

Net Loss Attributable to Stockholders

 

$

(26,510

)

$

15,460

 

$

(11,050

)

$

(16,576

)

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share - Basic and Diluted

 

$

(0.38

)

$

0.22

 

$

(0.16

)

$

(0.24

)

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares outstanding - Basic and Diluted

 

70,263

 

 

 

70,263

 

67,780

(J)

 


(H)

Represents impact of all adjustments (A) through (G) on Loss From Operations.

 

 

(I)

Represents non-cash interest expense arising from the accretion of interest expense on the long-term debt.

 

 

(J)

Represents weighted average common shares outstanding used to compute our basic and diluted net loss per share as disclosed in our Form 10Q for the quarter ended September 30, 2010, adjusted to reflect the acquisition of Tomo Therapy as if it occurred on July 1, 2010.

 

8



 

Pro forma financial tables

 

Tables below represent combined total financial results as previously reported by Accuray and TomoTherapy separately for the quarter ended September 30, 2010.

 

Revenues

 

 

 

Accuray Q1’11

 

Tomo Q1’11

 

Combined

 

Products

 

$

19,916

 

$

29,759

 

$

49,675

 

Services

 

17,734

 

13,823

 

31,557

 

Other

 

418

 

 

418

 

Total

 

$

38,068

 

$

43,582

 

$

81,650

 

 

Cost of Revenues

 

 

 

Accuray Q1’11

 

Tomo Q1’11

 

Combined

 

Products

 

$

7,497

 

$

16,233

 

$

23,730

 

Services

 

11,800

 

20,339

 

32,139

 

Other

 

534

 

 

534

 

Total

 

$

19,831

 

$

36,572

 

$

56,403

 

 

Gross Profit

 

 

 

Accuray Q1’11

 

Tomo Q1’11

 

Combined

 

Products

 

$

12,419

 

$

13,526

 

$

25,945

 

Services

 

5,934

 

(6,516

)

(582

)

Other

 

(116

)

 

(116

)

Total

 

$

18,237

 

$

7,010

 

$

25,247

 

 

Gross Profit Margin

 

 

 

Accuray Q1’11

 

Tomo Q1’11

 

Combined

 

Products

 

62.4

%

45.5

%

52.2

%

Services

 

33.5

%

(47.1

)%

(1.8

)%

Other

 

(27.8

)%

 

(27.8

)%

Total

 

47.9

%

16.1

%

30.9

%

 

Operating Expenses

 

 

 

Accuray Q1’11

 

Tomo Q1’11

 

Combined

 

Selling and Marketing

 

$

7,760

 

$

7,255

 

$

15,015

 

Research and Development

 

8,047

 

8,228

 

16,275

 

General and Administrative

 

8,559

 

7,135

 

15,694

 

Total

 

$

24,366

 

$

22,618

 

$

46,984

 

 

9



 

 

Net Loss Attributable to Stockholders

 

 

 

Accuray Q1’11

 

Tomo Q1’11

 

Combined

 

Loss From Operations

 

$

(6,129

)

$

(15,608

)

$

(21,737

)

Other Income

 

1,616

 

1,877

 

3,493

 

Provision For Income Taxes

 

127

 

47

 

174

 

Noncontrolling Interest

 

 

 

(1,842

)

(1,842

)

Net Loss Attributable to Stockholders

 

$

(4,640

)

$

(11,936

)

$

(16,576

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share - Basic and Diluted

 

$

(0.08

)

$

(0.23

)

$

(0.24

)

 

 

 

 

 

 

 

 

Weighted Average Common Shares outstanding - Basic and Diluted

 

58,667

 

51,934

 

67,780

(A)

 


(A)

Represents weighted average common shares outstanding used to compute our basic and diluted net loss per share as disclosed in our Form 10Q for the quarter ended September 30, 2010, adjusted to reflect the acquisition of Tomo Therapy as if it occurred on July 1, 2010.

 

10